• Author / Uploaded
• Axel Vinces

Citation preview

1 onza troy tiene 31.1034768 gr Precio de onza troy = Ponza 1,125

Dolares / onza troy

Gasto de ventas / onza troy = C5,onza

Dolares / onza troy

1 Onza troy =

Costo mina

31.5 31.1034768

Gramos

32.43

Por TM de mena

Costo Planta

C1 C2

21.32

Por TM de mena

Costos administrativos

C3

1.9

C4 =

55.65

Por TM de Mena

Gasto de ventas

C5 =

1.01

Por gramo

Precio Oro ( onza troy )

P=

36

Por gramo

P - C5 =

35

Por gramo

R=

0.85

C1+C2+C3 =

Precio Neto de gasto de ventas Recuperaciòn

Por TM

% de recuperacion de metal e

Ley de corte (Lc)

C4 Lc  R P  C 5 

Lc =

55.65 29.883

=

( P -C5 ) =

Ponza

Dolares en gr

0.40

0.45

1,200.00

37.57

3.7033

3.2918

1,250.00

39.18

3.5513

3.1567

1,350.00

42.39

3.2820

2.9173

1,400.00

44.00

3.1621

2.8107

Por TM de mena

1,450.00

45.61

3.0506

2.7116

Por TM de mena

1,500.00

47.21

2.9467

2.6193

1,550.00

48.82

2.8497

2.5331

Por TM de Mena

1,600.00

50.43

2.7589

2.4523

Por gramo

1,650.00

52.04

2.6736

2.3766

Por gramo

1,700.00

53.64

2.5935

2.3053

Por gramo

1,750.00

55.25

2.5181

2.2383

% de recuperacion de metal en mena

1,800.00

56.86

2.4469

2.1750

1,850.00

58.47

2.3796

2.1152

1,900.00

60.07

2.3159

2.0586

1,950.00

61.68

2.2555

2.0049

2,000.00

63.29

2.1983

1.9540

1.8622

gramos por TM de Q

grafica recuperaccion vs precio 4.000.0000

3.500.0000

3.000.0000

2.500.0000

2.000.0000

1.500.0000

1.000.0000

.500.0000

.000.0000 1,100.00

1,200.00

1,300.00

1,400.00

1,500.00

1,600.00

1,700.00

1,800.

1.000.0000

.500.0000

.000.0000 1,100.00

1,200.00

1,300.00

1,400.00

1,500.00

1,600.00

1,700.00

1,800.

1,600.00

Recuperaciòn 0.50

0.55

0.60

0.65

0.70

0.75

0.80

0.85

0.90

0.95

2.9626

2.6933

2.4688

2.2789

2.1162

1.9751

1.8516

1.7427

1.6459

1.5593

2.8410

2.5828

2.3675

2.1854

2.0293

1.8940

1.7757

1.6712

1.5784

1.4953

2.6256

2.3869

2.1880

2.0197

1.8754

1.7504

1.6410

1.5445

1.4587

1.3819

2.5296

2.2997

2.1080

1.9459

1.8069

1.6864

1.5810

1.4880

1.4054

1.3314

2.4405

2.2186

2.0337

1.8773

1.7432

1.6270

1.5253

1.4356

1.3558

1.2845

2.3574

2.1431

1.9645

1.8134

1.6838

1.5716

1.4734

1.3867

1.3097

1.2407

2.2798

2.0725

1.8998

1.7537

1.6284

1.5198

1.4249

1.3410

1.2665

1.1999

2.2071

2.0064

1.8392

1.6978

1.5765

1.4714

1.3794

1.2983

1.2262

1.1616

2.1389

1.9445

1.7824

1.6453

1.5278

1.4259

1.3368

1.2582

1.1883

1.1257

2.0748

1.8862

1.7290

1.5960

1.4820

1.3832

1.2968

1.2205

1.1527

1.0920

2.0144

1.8313

1.6787

1.5496

1.4389

1.3430

1.2590

1.1850

1.1191

1.0602

1.9575

1.7795

1.6312

1.5058

1.3982

1.3050

1.2234

1.1515

1.0875

1.0303

1.9037

1.7306

1.5864

1.4644

1.3598

1.2691

1.1898

1.1198

1.0576

1.0019

1.8527

1.6843

1.5439

1.4252

1.3234

1.2352

1.1580

1.0898

1.0293

0.9751

1.8044

1.6404

1.5037

1.3880

1.2889

1.2030

1.1278

1.0614

1.0025

0.9497

1.7586

1.5987

1.4655

1.3528

1.2561

1.1724

1.0991

1.0345

0.9770

0.9256

1,700.00

1,800.00

1,900.00

2,000.00

2,100.00

1,600.00

1,700.00

1,800.00

1,900.00

2,000.00

2,100.00