• Author / Uploaded
• Luzmila Ramirez

Citation preview

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA CICLOGRAMA TOTAL MES

Fecha

$381,911 $252,077 30-Sep

$381,911

$381,911

$381,911

$252,077

$238,421

$169,039

$155,819

29-Sep

$381,911 $144,533 24-Sep

$381,911

$381,911 $141,833 23-Sep

$381,911

$381,911 $141,833 22-Sep

$132,838

$126,145

$116,143

$104,768 14-Sep

$212,891

$381,911 $141,833

$381,911

$381,911 $141,833

21-Sep

$381,911 $141,833

20-Sep

$381,911 $141,833

19-Sep

$381,911

$381,911

18-Sep

$256,205

$287,632 $100,983

$96,280 12-Sep

13-Sep

$94,012

$224,779

$92,736

11-Sep

$89,159 09-Sep

10-Sep

$86,610 08-Sep

$161,926

$82,808 $125,943

$65,168 $89,959

$53,174 $71,967

$35,388 $35,984

$17,992 $26,914

50,000.00

$0 $14,872

100,000.00

$43,475 $53,975

150,000.00

$74,785$107,951

200,000.00

$143,934

250,000.00

$193,353

300,000.00

07-Sep

MONTO DE AVANCE ($ .)

350,000.00

$319,058

400,000.00

$350,485

450,000.00

DIAS Avance Programado PEO

116825239.xlsx.ms_office

Avance Ejecutado

01-Oct

28-Sep

27-Sep

26-Sep

25-Sep

17-Sep

16-Sep

15-Sep

06-Sep

05-Sep

04-Sep

03-Sep

02-Sep

01-Sep

0.00

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

29,630.12 29,630.12 30,764.26 30,764.26 30,764.26 30,764.26 30,764.26 30,764.26 30,764.26 45,526.71 45,526.71 45,526.71 45,526.71 45,526.71 45,526.71 45,526.99 14,100.28 14,100.28 14,100.28 14,100.28 14,100.28 14,100.28 14,100.28 14,100.28 14,100.28 14,100.28 14,100.28 14,100.28 14,100.28 14,100.28 14,100.28

29,630.12 59,260.24 90,024.50 120,788.76 151,553.01 182,317.27 213,081.53 243,845.78 274,610.04 320,136.75 365,663.46 411,190.17 456,716.87 502,243.58 547,770.29 593,297.28 607,397.56 621,497.83 635,598.11 649,698.38 663,798.66 677,898.94 691,999.21 706,099.49 720,199.77 734,300.04 748,400.32 762,500.60 776,600.87 790,701.15 804,801.43

14,872.35 12,041.72 8,474.39 8,086.92 9,698.20 11,994.77 9,616.84 8,023.11 3,801.70 2,549.40 3,577.05 1,275.75 2,267.65 4,703.65 3,784.09 11,375.64 10,002.26 6,692.04 8,995.52 2,700.00 11,286.18 13,220.00 43,851.80 25,529.80 13,656.20 -

14,872.35 26,914.07 35,388.45 43,475.37 53,173.57 65,168.35 74,785.19 82,808.30 86,609.99 89,159.39 92,736.44 94,012.19 96,279.84 100,983.49 104,767.59 116,143.22 126,145.48 132,837.52 141,833.04 141,833.04 141,833.04 141,833.04 141,833.04 141,833.04 144,533.04 155,819.23 169,039.23 212,891.03 238,420.83 252,077.03 252,077.03

% AVANCE PEO

% 2% 3% 4% 5% 7% 8% 9% 10% 11% 11% 12% 12% 12% 13% 13% 14% 16% 17% 18% 18% 18% 18% 18% 18% 18% 19% 21% 26% 30% 31% 31%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA CORTE Y TRANSPORTE MATERIAL SUELTO

Fecha

$381,911

$381,911

$94,025

$94,025 01-Oct

$381,911

$381,911

30-Sep

$81,496

$381,911

$68,967

$37,645

$381,911 $27,204 25-Sep

27-Sep

$381,911 $27,204 24-Sep

$381,911

$381,911 $27,204 23-Sep

$37,645

$381,911 $27,204 22-Sep

26-Sep

$381,911 $27,204 21-Sep

$381,911 $27,204 19-Sep

$381,911

$381,911 $27,204 18-Sep

$27,204

$381,911

20-Sep

$381,911

$27,204 17-Sep

$27,204 15-Sep

$350,485

$27,204 14-Sep

$27,204

$27,204 13-Sep

$319,058

$27,204 12-Sep

$256,205

$27,204 11-Sep

$161,926

$224,779

$27,204 10-Sep

$27,204

$125,943

$27,204

$16,492 06-Sep

09-Sep

$11,182 05-Sep

08-Sep

$8,752 04-Sep

$22,729

$4,130 03-Sep

$89,959

$196 $35,984 02-Sep

$71,967

$196 $17,992

$0 S/. 1

50,000.00

01-Sep

100,000.00

$53,975

150,000.00

$107,951

200,000.00

$143,934

250,000.00

$193,353

300,000.00

07-Sep

MONTO DE AVANCE ($ .)

350,000.00

$287,632

400,000.00

16-Sep

450,000.00

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

14.74

Avance Ejecutado

29-Sep

28-Sep

0.00

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

17,991.79 17,991.79 17,991.79 17,991.79 17,991.79 17,991.79 17,991.79 17,991.79 17,991.79 31,426.43 31,426.43 31,426.43 31,426.43 31,426.43 31,426.43 31,426.71 -

17,991.79 35,983.58 53,975.37 71,967.17 89,958.96 107,950.75 125,942.54 143,934.33 161,926.12 193,352.55 224,778.99 256,205.42 287,631.85 319,058.28 350,484.71 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42 381,911.42

196.43 3,933.29 4,622.75 2,429.37 5,309.92 6,237.17 4,474.92 10,440.78 31,322.50 12,529.00 12,529.00 -

196.43 196.43 4,129.73 8,752.48 11,181.85 16,491.76 22,728.94 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 27,203.86 37,644.65 37,644.65 68,967.15 81,496.15 94,025.15 94,025.15

% AVANCE PEO % 0% 0% 1% 2% 3% 4% 6% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 7% 10% 10% 18% 21% 25% 25%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA CORTE Y TRANSPORTE ROCA

Fecha

AVANCE PROGRAMADO (PEO) Monto

1.20

S/. 1

$.

MONTO DE AVANCE ($ .)

1.00

0.80

0.60

0.40

$0

$0

$0

$0

$0

$0

$0

$0

$0

23-Sep $0

24-Sep $0

25-Sep $0

26-Sep $0

27-Sep $0

28-Sep $0

29-Sep $0

30-Sep $0

0.00

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

$

21.69

Avance Ejecutado

$0

$0

22-Sep $0

$0 19-Sep $0

21-Sep $0

$0 18-Sep $0

$0

$0

20-Sep $0

$0

17-Sep $0

$0 15-Sep $0

16-Sep $0

$0

$0 09-Sep $0

$0

$0 08-Sep $0

14-Sep $0

$0 07-Sep $0

$0

$0 06-Sep $0

13-Sep $0

$0 05-Sep $0

12-Sep $0

$0 04-Sep $0

$0

$0 03-Sep $0

$0

$0 02-Sep $0

11-Sep $0

$0

10-Sep $0

$0 $0

01-Sep $0

0.20

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

-

AVANCE EFECTUADO

Acumulado

Monto

$.

$. -

Acumulado

%

$. -

% AVANCE PEO

-

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA Fecha

$31,244

$31,244

$31,244

$31,244

$31,244

27-Sep

28-Sep

29-Sep

30-Sep

01-Oct

$74,220.90

$31,244 26-Sep

$71,746.87

$31,244 25-Sep

$69,272.84

$31,244 24-Sep

$64,324.78

$31,244 23-Sep

$61,850.75

$31,244 22-Sep

$59,376.72

$31,244 21-Sep

$54,428.66

$31,244 20-Sep

$51,954.63

$31,244 19-Sep

$49,480.60

$31,244

$47,006.57

$31,244

18-Sep

$44,532.54

$31,244 $39,584.48

$31,244 $37,110.45

17-Sep

$31,244 $34,636.42

15-Sep

16-Sep

$31,244 $32,162.39

14-Sep

$29,688.36 $31,244

$27,214.33 $31,244

13-Sep

$24,740.30 $31,244

$22,266.27 $31,244

$19,792.24 $28,033

$17,318.21 $25,076

$9,896.12 $18,062

$7,422.09 $15,442

11-Sep

$0 $0.00

10,000.00

$2,474.03 $7,063

20,000.00

$4,948.06 $11,492

30,000.00

$14,844.18 $22,540

40,000.00

10-Sep

50,000.00

$42,058.51

60,000.00

$12,370.15 $20,428

MONTO DE AVANCE ($ .)

70,000.00

$56,902.69

80,000.00

$66,798.81

90,000.00

$76,694.93

CORTE A RELLENOS DIRECTOS

12-Sep

09-Sep

08-Sep

07-Sep

06-Sep

05-Sep

04-Sep

03-Sep

02-Sep

S/. 1

01-Sep

0.00

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

11.86

Avance Ejecutado

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03 2,474.03

2,474.03 4,948.06 7,422.09 9,896.12 12,370.15 14,844.18 17,318.21 19,792.24 22,266.27 24,740.30 27,214.33 29,688.36 32,162.39 34,636.42 37,110.45 39,584.48 42,058.51 44,532.54 47,006.57 49,480.60 51,954.63 54,428.66 56,902.69 59,376.72 61,850.75 64,324.78 66,798.81 69,272.84 71,746.87 74,220.90 76,694.93

7,062.97 4,428.78 3,950.49 2,619.58 2,366.07 2,112.56 2,535.08 2,957.59 3,211.10 -

7,062.97 11,491.75 15,442.24 18,061.82 20,427.89 22,540.45 25,075.53 28,033.11 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21 31,244.21

% AVANCE PEO % 9% 15% 20% 24% 27% 29% 33% 37% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41% 41%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO

$79,797 01-Oct

$148,878.08

$79,797 30-Sep

$129,668.00

$139,273.04 $79,797 29-Sep

$70,216

$61,733

$51,753 26-Sep

$124,865.48

$51,753 25-Sep

$120,062.96

$51,753 24-Sep

$110,457.93 $51,753 23-Sep

$105,655.41 $51,753 22-Sep

$100,852.89 $51,753 21-Sep

$91,247.85

$86,445.33

$96,050.37 $51,753 20-Sep

$51,753

$42,757

$81,642.82 $36,065

$72,037.78 $22,681 15-Sep

$29,373

$22,681 14-Sep

$67,235.26

$22,681 13-Sep

$62,432.74

$22,681 12-Sep

$52,827.70

$48,025.19

$22,681

$22,681 09-Sep

11-Sep

$22,681 $38,420.15 08-Sep

$22,681

$22,681 $33,617.63 07-Sep

$18,954 $24,012.59

$15,226 $19,210.07

10-Sep

$22,681 $28,815.11 06-Sep

$14,407.56 $15,226

$9,605.04 $15,226

$4,802.52 $7,613

$0 $0.00 S/. 1

20,000.00

04-Sep

60,000.00

40,000.00

$43,222.67

80,000.00

$57,630.22

100,000.00

$76,840.30

120,000.00

03-Sep

MONTO DE AVANCE ($ .)

140,000.00

$115,260.45

160,000.00

$134,470.52

SOIL LINER

$144,075.56

CONSTRUCCION DE LEACH-PAD FASE VI PERINA

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

4.99

Avance Ejecutado

28-Sep

27-Sep

19-Sep

18-Sep

17-Sep

16-Sep

05-Sep

02-Sep

01-Sep

0.00

Fecha

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52 4,802.52

4,802.52 9,605.04 14,407.56 19,210.07 24,012.59 28,815.11 33,617.63 38,420.15 43,222.67 48,025.19 52,827.70 57,630.22 62,432.74 67,235.26 72,037.78 76,840.30 81,642.82 86,445.33 91,247.85 96,050.37 100,852.89 105,655.41 110,457.93 115,260.45 120,062.96 124,865.48 129,668.00 134,470.52 139,273.04 144,075.56 148,878.08

7,612.94 7,612.94 3,727.70 3,727.70 6,692.04 6,692.04 6,692.04 8,995.52 9,980.00 8,483.00 9,580.80 -

7,612.94 15,225.89 15,225.89 15,225.89 18,953.59 22,681.30 22,681.30 22,681.30 22,681.30 22,681.30 22,681.30 22,681.30 22,681.30 22,681.30 22,681.30 29,373.34 36,065.37 42,757.41 51,752.94 51,752.94 51,752.94 51,752.94 51,752.94 51,752.94 51,752.94 51,752.94 61,732.94 70,215.94 79,796.74 79,796.74 79,796.74

% AVANCE PEO % 5% 10% 10% 10% 13% 15% 15% 15% 15% 15% 15% 15% 15% 15% 15% 20% 24% 29% 35% 35% 35% 35% 35% 35% 35% 35% 41% 47% 54% 54% 54%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA Fecha

TUBERIA HDP 100MM

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

22.8

Avance Ejecutado

$8,006.19 $7,117

$8,282.26 $7,117

29-Sep

30-Sep

$7,117 $8,558.34

$7,730.11 $7,117 28-Sep

01-Oct

$7,454.04 $7,117 27-Sep

$7,117

$7,117 $7,177.96

$6,625.81

$6,901.89 25-Sep

24-Sep

$6,349.73 23-Sep

$5,797.58

$6,073.66 22-Sep

21-Sep

$4,969.36

$5,521.51 20-Sep

19-Sep

18-Sep

$4,417.21

$4,141.13 $3,840

$3,588.98 $2,586

$4,693.28 17-Sep

16-Sep

15-Sep

14-Sep

13-Sep

$1,332 $2,760.75

$3,036.83 $1,902 11-Sep

$762 $2,484.68

10-Sep

$762 $2,208.60

09-Sep

$1,656.45 $508

$1,380.38 $254

$1,932.53 $762 07-Sep

06-Sep

05-Sep

03-Sep$828.23 $0

02-Sep $552.15 $0

$0 S/. 1 $0.00

0.00

01-Sep $276.08 $0

1,000.00

04-Sep$1,104.30 $254

2,000.00

08-Sep

3,000.00

$3,312.91 $1,902

4,000.00

$3,865.06$3,384

5,000.00

$5,245.43

$5,710

6,000.00

12-Sep

MONTO DE AVANCE ($ .)

7,000.00

26-Sep

$7,117

$7,117

$7,117

$7,117

$7,117

$7,117

$7,117

8,000.00

$7,117

9,000.00

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

276.08 552.15 828.23 1,104.30 1,380.38 1,656.45 1,932.53 2,208.60 2,484.68 2,760.75 3,036.83 3,312.91 3,588.98 3,865.06 4,141.13 4,417.21 4,693.28 4,969.36 5,245.43 5,521.51 5,797.58 6,073.66 6,349.73 6,625.81 6,901.89 7,177.96 7,454.04 7,730.11 8,006.19 8,282.26 8,558.34

253.99 253.99 253.99 570.00 570.00 684.00 798.00 456.00 1,869.60 1,406.99 -

253.99 253.99 507.98 761.98 761.98 761.98 1,331.98 1,901.98 1,901.98 2,585.98 3,383.98 3,839.98 5,709.58 7,116.56 7,116.56 7,116.56 7,116.56 7,116.56 7,116.56 7,116.56 7,116.56 7,116.56 7,116.56 7,116.56 7,116.56 7,116.56 7,116.56 7,116.56

276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08 276.08

% AVANCE PEO % 0% 0% 0% 3% 3% 6% 9% 9% 9% 16% 22% 22% 30% 40% 45% 67% 83% 83% 83% 83% 83% 83% 83% 83% 83% 83% 83% 83% 83% 83% 83%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA Fecha

TUBERIA HDP 200MM

P.U.=

116825239.xlsx.ms_office

28.18

Avance Ejecutado

$26,029 $9,077 01-Oct

$24,350

$25,189 $9,077 30-Sep

$7,950 29-Sep

$22,670

$20,991

$23,510 $7,950

$6,964 27-Sep

28-Sep

$6,964 26-Sep

$6,118 25-Sep

DIAS Avance Programado PEO

$20,151 $6,118 24-Sep

$19,312 $6,118 23-Sep

$18,472 $6,118 22-Sep

$17,633 $6,118 21-Sep

$15,953

$16,793 $6,118 20-Sep

$6,118 19-Sep

$15,114 $6,118 18-Sep

$14,274 $6,118 17-Sep

$12,595

$10,915

$10,076

$13,434 $6,118

$4,248

16-Sep

15-Sep

14-Sep $3,121

13-Sep$2,275

12-Sep $1,430

$8,396

$7,557

$9,236 11-Sep $1,430

10-Sep $584

09-Sep $584

$5,038

$4,198

$5,878 07-Sep $584

06-Sep $584

$3,359 04-Sep $0

03-Sep $0

02-Sep $0

$0

01-Sep $0

0.00

05-Sep $584

$1,679

$840

$0 S/. 1

5,000.00

$2,519

10,000.00

$6,717

15,000.00

$11,755

20,000.00

08-Sep $584

MONTO DE AVANCE ($ .)

25,000.00

$21,831

30,000.00

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

584.45 845.40 845.40 845.40 1,127.20 1,870.31 845.40 986.30 1,127.20 -

584.45 584.45 584.45 584.45 584.45 584.45 1,429.85 1,429.85 2,275.25 3,120.65 4,247.85 6,118.16 6,118.16 6,118.16 6,118.16 6,118.16 6,118.16 6,118.16 6,118.16 6,118.16 6,118.16 6,963.56 6,963.56 7,949.86 7,949.86 9,077.06 9,077.06

839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64 839.64

839.64 1,679.29 2,518.93 3,358.57 4,198.22 5,037.86 5,877.50 6,717.15 7,556.79 8,396.43 9,236.08 10,075.72 10,915.36 11,755.01 12,594.65 13,434.29 14,273.93 15,113.58 15,953.22 16,792.86 17,632.51 18,472.15 19,311.79 20,151.44 20,991.08 21,830.72 22,670.37 23,510.01 24,349.65 25,189.30 26,028.94

% AVANCE PEO % 0% 0% 0% 0% 2% 2% 2% 2% 2% 2% 5% 5% 9% 12% 16% 24% 24% 24% 24% 24% 24% 24% 24% 24% 24% 27% 27% 31% 31% 35% 35%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA Fecha

$404

$0 S/. 1

$2,427

$2,022

$1,618

$1,213

2,000.00

$809

$12,133

$11,728

$11,324

$10,920

$10,111

$9,706

$9,302

$8,897

$8,493

$8,089

$7,684

$7,280

$6,875

$6,066

$5,662

$5,258

$4,853

$4,044

$3,640

4,000.00

$3,235

6,000.00

$4,449

8,000.00

$6,471

10,000.00

$2,831

MONTO DE AVANCE ($ .)

12,000.00

$10,515

14,000.00

$12,537

TUBERIA HDP SDR 21 DE 300MM

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

59.45

Avance Ejecutado

01-Oct $0

30-Sep $0

29-Sep $0

28-Sep $0

27-Sep $0

26-Sep $0

25-Sep $0

24-Sep $0

23-Sep $0

22-Sep $0

21-Sep $0

20-Sep $0

19-Sep $0

18-Sep $0

17-Sep $0

16-Sep $0

15-Sep $0

14-Sep $0

13-Sep $0

12-Sep $0

11-Sep $0

10-Sep $0

09-Sep $0

08-Sep $0

07-Sep $0

06-Sep $0

05-Sep $0

04-Sep $0

03-Sep $0

02-Sep $0

$0

01-Sep $0

0.00

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EFECTUADO

Monto

Acumulado

Monto

$.

$.

$.

404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43 404.43

404.43 808.86 1,213.29 1,617.72 2,022.15 2,426.58 2,831.01 3,235.44 3,639.87 4,044.30 4,448.73 4,853.16 5,257.59 5,662.02 6,066.45 6,470.88 6,875.31 7,279.74 7,684.17 8,088.60 8,493.03 8,897.46 9,301.89 9,706.32 10,110.75 10,515.18 10,919.61 11,324.04 11,728.47 12,132.90 12,537.33

Acumulado

%

$. -

% AVANCE PEO

-

0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA Fecha

BERMAS DE 1M DE SOIL LINER

P.U.=

116825239.xlsx.ms_office

29.53

$7,680 01-Oct

$20,648

$7,680 30-Sep

$19,982

$7,680 29-Sep

$19,316

$7,680 28-Sep

$18,650

$7,680 27-Sep

$17,984

$7,680 26-Sep

$16,652 $7,680 25-Sep

DIAS Avance Programado PEO

$15,986 $7,680 24-Sep

$15,320 $7,680 23-Sep

$14,654 $7,680 22-Sep

$13,987 $7,680 21-Sep

$12,655

$13,321 $7,680 20-Sep

$7,680 19-Sep

$11,989 $7,680 18-Sep

$11,323 $7,680 17-Sep

$9,991

$10,657 $7,680

$7,680

16-Sep

15-Sep

$9,325

$8,659

$7,993

$6,661

$5,995

$7,383 14-Sep

$6,644

$5,906 12-Sep

13-Sep

$5,906 11-Sep

$5,020 10-Sep

$4,662

$3,996

$3,330

$5,329 $3,544

$4,134 09-Sep

08-Sep

$2,953 07-Sep

06-Sep $2,362

05-Sep $1,772

$1,998

$1,332 02-Sep $0

$0

01-Sep $0

0.00

03-Sep $591

$666

$0 S/. 1

5,000.00

$2,664

10,000.00

$7,327

15,000.00

04-Sep $1,181

MONTO DE AVANCE ($ .)

20,000.00

$17,318

25,000.00

Avance Ejecutado

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07 666.07

666.07 1,332.14 1,998.21 2,664.28 3,330.35 3,996.42 4,662.49 5,328.56 5,994.63 6,660.70 7,326.77 7,992.84 8,658.91 9,324.98 9,991.05 10,657.12 11,323.19 11,989.26 12,655.33 13,321.40 13,987.48 14,653.55 15,319.62 15,985.69 16,651.76 17,317.83 17,983.90 18,649.97 19,316.04 19,982.11 20,648.18

590.60 590.60 590.60 590.60 590.60 590.60 590.60 885.90 885.90 738.25 738.25 297.66 -

590.60 1,181.20 1,771.80 2,362.40 2,953.00 3,543.60 4,134.20 5,020.10 5,906.00 5,906.00 6,644.25 7,382.50 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16 7,680.16

% AVANCE PEO % 0% 0% 3% 6% 9% 11% 14% 17% 20% 24% 29% 29% 32% 36% 37% 37% 37% 37% 37% 37% 37% 37% 37% 37% 37% 37% 37% 37% 37% 37% 37%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA ZANJA DE ANCLAJE

P.U.=

116825239.xlsx.ms_office

36.45

$6,047

$6,047

30-Sep

01-Oct

$32,284

$6,047 29-Sep

$30,201

$6,047 28-Sep

$29,160

$6,047 27-Sep

$28,119

$6,047 26-Sep

$27,077

$6,047 25-Sep

DIAS Avance Programado PEO

$24,994 $6,047 24-Sep

$23,953 $6,047 23-Sep

$22,911 $6,047 22-Sep

$21,870 $6,047 21-Sep

$19,787

$20,829 $6,047 20-Sep

$6,047 19-Sep

$18,746 $6,047 18-Sep

$17,704 $6,047 17-Sep

$16,663 $6,047

$5,103

16-Sep

15-Sep

$13,539

$12,497

$10,414

$14,580 $5,103 14-Sep

13-Sep $3,645

12-Sep $3,645

11-Sep $2,369

$8,331

$9,373 09-Sep $0

08-Sep $0

07-Sep $0

06-Sep $0

05-Sep $0

04-Sep $0

03-Sep $0

02-Sep $0

$0

01-Sep $0

0.00

10-Sep $1,094

$5,207

$4,166

$3,124

$1,041

$0 S/. 1

5,000.00

$2,083

10,000.00

$7,290

15,000.00

$11,456

20,000.00

$15,621

25,000.00

$6,249

MONTO DE AVANCE ($ .)

30,000.00

$26,036

35,000.00

$31,243

Fecha

Avance Ejecutado

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

1,093.50 1,275.75 1,275.75 1,458.00 943.69 -

1,093.50 2,369.25 3,645.00 3,645.00 5,103.00 5,103.00 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69 6,046.69

1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43 1,041.43

1,041.43 2,082.86 3,124.29 4,165.71 5,207.14 6,248.57 7,290.00 8,331.43 9,372.86 10,414.29 11,455.71 12,497.14 13,538.57 14,580.00 15,621.43 16,662.86 17,704.29 18,745.71 19,787.14 20,828.57 21,870.00 22,911.43 23,952.86 24,994.29 26,035.71 27,077.14 28,118.57 29,160.00 30,201.43 31,242.86 32,284.29

% AVANCE PEO % 0% 0% 0% 0% 0% 0% 0% 0% 0% 3% 7% 11% 11% 16% 16% 19% 19% 19% 19% 19% 19% 19% 19% 19% 19% 19% 19% 19% 19% 19% 19%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA Fecha

CAPA DE RODADURA CAMINO DE ACCESO

AVANCE PROGRAMADO (PEO) Monto

1.20

S/. 1

$.

MONTO DE AVANCE ($ .)

1.00

0.80

0.60

0.40

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

22-Sep $0

23-Sep $0

24-Sep $0

25-Sep $0

26-Sep $0

27-Sep $0

28-Sep $0

29-Sep $0

30-Sep $0

01-Oct $0

$0 19-Sep $0

21-Sep $0

$0 18-Sep $0

$0

$0

20-Sep $0

$0

17-Sep $0

$0 15-Sep $0

16-Sep $0

$0

$0 09-Sep $0

$0

$0 08-Sep $0

14-Sep $0

$0 07-Sep $0

$0

$0 06-Sep $0

13-Sep $0

$0 05-Sep $0

12-Sep $0

$0 04-Sep $0

$0

$0 03-Sep $0

$0

$0 02-Sep $0

11-Sep $0

$0

10-Sep $0

$0 $0

01-Sep $0

0.20

0.00

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

2.34

Avance Ejecutado

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

-

AVANCE EFECTUADO

Acumulado

Monto

$.

$. -

Acumulado

%

$. -

% AVANCE PEO

-

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA Fecha

CANAL DE DERIVACION

AVANCE PROGRAMADO (PEO) Monto

1.20

S/. 1

$.

MONTO DE AVANCE ($ .)

1.00

0.80

0.60

0.40

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

22-Sep $0

23-Sep $0

24-Sep $0

25-Sep $0

26-Sep $0

27-Sep $0

28-Sep $0

29-Sep $0

30-Sep $0

01-Oct $0

$0 19-Sep $0

21-Sep $0

$0 18-Sep $0

$0

$0

20-Sep $0

$0

17-Sep $0

$0 15-Sep $0

16-Sep $0

$0

$0 09-Sep $0

$0

$0 08-Sep $0

14-Sep $0

$0 07-Sep $0

$0

$0 06-Sep $0

13-Sep $0

$0 05-Sep $0

12-Sep $0

$0 04-Sep $0

$0

$0 03-Sep $0

$0

$0 02-Sep $0

11-Sep $0

$0

10-Sep $0

$0 $0

01-Sep $0

0.20

0.00

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

30.33

Avance Ejecutado

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

-

AVANCE EFECTUADO

Acumulado

Monto

$.

$. -

Acumulado

%

$. -

% AVANCE PEO

-

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA CAJA DE MONITOREO

Fecha

AVANCE PROGRAMADO (PEO) Monto

1.20

Acumulado

S/. 1

$.

MONTO DE AVANCE ($ .)

1.00

0.80

0.60

0.40

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

22-Sep $0

23-Sep $0

24-Sep $0

25-Sep $0

26-Sep $0

27-Sep $0

28-Sep $0

29-Sep $0

30-Sep $0

01-Oct $0

$0

$0

$0

19-Sep $0

21-Sep $0

$0

18-Sep $0

20-Sep $0

$0

17-Sep $0

$0

16-Sep $0

$0

15-Sep $0

$0 09-Sep $0

$0

$0 08-Sep $0

14-Sep $0

$0 07-Sep $0

$0

$0 06-Sep $0

13-Sep $0

$0 05-Sep $0

$0

$0 04-Sep $0

12-Sep $0

$0 03-Sep $0

$0

$0 02-Sep $0

11-Sep $0

$0 01-Sep $0

10-Sep $0

$0 $0

0.20

0.00

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

6004.47

Avance Ejecutado

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE EFECTUADO Monto

$. -

$. -

% AVANCE PEO

Acumulado

%

$. -

-

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA Fecha

GEOMEMBRANA

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

1.8

Avance Ejecutado

$68,048 $17,090 01-Oct

$65,780 $17,090 30-Sep

$63,512 $17,090 29-Sep

$58,975 $10,610

$13,670 28-Sep

27-Sep

$54,438

$52,170

$56,707 26-Sep $7,370

25-Sep $7,370

24-Sep $4,670

$47,634

$45,365

$49,902 23-Sep $4,670

22-Sep $4,670

21-Sep $4,670

$38,561

$43,097 20-Sep $4,670

19-Sep $4,670

18-Sep $4,670

$34,024

$36,292 17-Sep $4,670

16-Sep $2,767

15-Sep $2,767

13-Sep $0

12-Sep $0

$29,488

$27,219

$24,951

$18,146

$15,878

$22,683 11-Sep $0

10-Sep $0

09-Sep $0

08-Sep $0

07-Sep $0

06-Sep $0

05-Sep $0

04-Sep $0

03-Sep $0

02-Sep $0

$0

01-Sep $0

0.00

14-Sep $864

$9,073

$6,805

$4,537

$2,268

$0 S/. 1

10,000.00

$1,134

20,000.00

$13,610

30,000.00

$20,414

40,000.00

$31,756

50,000.00

$40,829

60,000.00

$11,341

MONTO DE AVANCE ($ .)

70,000.00

$61,243

80,000.00

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EFECTUADO

Monto

Acumulado

Monto

Acumulado

$.

$.

$.

$.

1,134.13 1,134.13 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27 2,268.27

1,134.13 2,268.27 4,536.54 6,804.81 9,073.08 11,341.35 13,609.62 15,877.89 18,146.16 20,414.43 22,682.70 24,950.97 27,219.24 29,487.51 31,755.78 34,024.05 36,292.32 38,560.59 40,828.86 43,097.13 45,365.40 47,633.67 49,901.94 52,170.21 54,438.48 56,706.75 58,975.02 61,243.29 63,511.56 65,779.83 68,048.10

864.00 1,903.23 1,903.23 2,700.00 3,240.00 3,060.00 3,420.00 -

864.00 2,767.23 2,767.23 4,670.46 4,670.46 4,670.46 4,670.46 4,670.46 4,670.46 4,670.46 4,670.46 7,370.46 7,370.46 10,610.46 13,670.46 17,090.46 17,090.46 17,090.46

% AVANCE PEO % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 1% 4% 4% 7% 7% 7% 7% 7% 7% 7% 7% 11% 11% 16% 20% 25% 25% 25%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA

$0

$0

$0

$0

$0

$0

$0

$0

$0

02-Sep $0

03-Sep $0

04-Sep $0

05-Sep $0

06-Sep $0

07-Sep $0

08-Sep $0

09-Sep $0

$0 S/. 1

01-Sep $0

2,000.00

$1,522

$761

$3,806

$3,045

4,000.00

$2,283

6,000.00

$5,328

$7,611

$6,850

8,000.00

$6,089

$15,223

$13,701

$12,939

$11,417

$10,656

$9,895

$9,134

10,000.00

$8,373

12,000.00

$4,567

MONTO DE AVANCE ($ .)

14,000.00

$12,178

16,000.00

$14,462

18,000.00

$15,984

REVESTIMIENTO CON GEOCOMPUESTO

$16,745

Fecha

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

2.27

Avance Ejecutado

01-Oct $0

30-Sep $0

29-Sep $0

28-Sep $0

27-Sep $0

26-Sep $0

25-Sep $0

24-Sep $0

23-Sep $0

22-Sep $0

21-Sep $0

20-Sep $0

19-Sep $0

18-Sep $0

17-Sep $0

16-Sep $0

15-Sep $0

14-Sep $0

13-Sep $0

12-Sep $0

11-Sep $0

10-Sep $0

$0

0.00

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EFECTUADO

Monto

Acumulado

Monto

$.

$.

$.

761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14 761.14

761.14 1,522.29 2,283.43 3,044.58 3,805.72 4,566.86 5,328.01 6,089.15 6,850.30 7,611.44 8,372.58 9,133.73 9,894.87 10,656.02 11,417.16 12,178.30 12,939.45 13,700.59 14,461.74 15,222.88 15,984.02 16,745.17

Acumulado

%

$. -

% AVANCE PEO

-

0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA Fecha

$0

$0

$0

$0

$0

$0

$0

$0

02-Sep $0

03-Sep $0

04-Sep $0

05-Sep $0

06-Sep $0

07-Sep $0

08-Sep $0

09-Sep $0

$567

$0 01-Sep $0

$0 S/. 1

$2,267

$1,700

2,000.00

$1,133

4,000.00

$3,967

$3,400

$6,233

$5,667

$5,100

6,000.00

$4,533

$11,900

$11,333

$10,200

$9,633

$9,067

$8,500

$7,933

$7,367

8,000.00

$6,800

10,000.00

$2,833

MONTO DE AVANCE ($ .)

12,000.00

$10,767

14,000.00

$12,467

REVESTIMIENTO CON GEOCOMPUESTO

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

1.69

Avance Ejecutado

01-Oct $0

30-Sep $0

29-Sep $0

28-Sep $0

27-Sep $0

26-Sep $0

25-Sep $0

24-Sep $0

23-Sep $0

22-Sep $0

21-Sep $0

20-Sep $0

19-Sep $0

18-Sep $0

17-Sep $0

16-Sep $0

15-Sep $0

14-Sep $0

13-Sep $0

12-Sep $0

11-Sep $0

10-Sep $0

$0

0.00

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

AVANCE PROGRAMADO (PEO)

AVANCE EJECTUADO

Monto

Acumulado

Monto

$.

$.

$.

566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67 566.67

566.67 1,133.33 1,700.00 2,266.67 2,833.33 3,400.00 3,966.67 4,533.33 5,100.00 5,666.67 6,233.33 6,800.00 7,366.67 7,933.33 8,500.00 9,066.67 9,633.33 10,200.00 10,766.67 11,333.33 11,900.00 12,466.67

Acumulado

%

$. -

% AVANCE PEO

-

0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%

Control de Obra

CICLOGRAMA DE AVANCE DIARIO CONSTRUCCION DE LEACH-PAD FASE VI PERINA Fecha

RAIN FLAP

AVANCE PROGRAMADO (PEO) Monto

1.20

S/. 1

$.

MONTO DE AVANCE ($ .)

1.00

0.80

0.60

0.40

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

22-Sep $0

23-Sep $0

24-Sep $0

25-Sep $0

26-Sep $0

27-Sep $0

28-Sep $0

29-Sep $0

30-Sep $0

01-Oct $0

$0 19-Sep $0

21-Sep $0

$0 18-Sep $0

$0

$0

20-Sep $0

$0

17-Sep $0

$0 15-Sep $0

16-Sep $0

$0

$0 09-Sep $0

$0

$0 08-Sep $0

14-Sep $0

$0 07-Sep $0

$0

$0 06-Sep $0

13-Sep $0

$0 05-Sep $0

12-Sep $0

$0 04-Sep $0

$0

$0 03-Sep $0

$0

$0 02-Sep $0

11-Sep $0

$0

10-Sep $0

$0 $0

01-Sep $0

0.20

0.00

DIAS Avance Programado PEO

P.U.=

116825239.xlsx.ms_office

61.5

Avance Ejecutado

1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep 12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct

-

AVANCE EFECTUADO

Acumulado

Monto

$.

$. -

Acumulado

%

$. -

% AVANCE PEO

-

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Control de Obra

PLANIFICACION DE ACTIVIDADES PROYECTO

CONS

Elaborado por Jefferson Paredes

Und.

Fin Planificado

Actividad

Inicio Planificado

EDT

Metrado Total

Turno:

Supervisor MBM

CONSTRUCCION LEACH-PAD FASE VI 1.1

Movimiento de Tierras

1.1.1

Corte y Transporte a Botadero Mater Suelto y Roca Ripiable m3

1.1.2

Corte en Roca y Transporte a Botadero

1.1.3

9-Jul

14-Oct

84,190.00

m3

6-Aug

14-Oct

9,203.12

Corte a Rellenos Directos

m3

13-Aug

14-Oct

9,206.00

1.1.4

Soil Liner Producción e Instalación (explotar, zarandear, humectar,cargar, transportar, colocar, compactar, etc.

m2

20-Aug

28-Oct

67,370.00

1.1.5

Subdrenes (Incluye excavaciones, filtro, cama de apoyo, grava de drenaje, Inst de tubería y accesorios, etc.)

1.1.5.1

Tubería HDPE corrugada 100 mm

m

6-Aug

21-Oct

890.00

1.1.5.2

Tubería HDPE corrugada 200 mm

m

6-Aug

21-Oct

2,190.00

1.1.5.3

Tuberia HDPE sólida SDR 21 de 300 mm

m

6-Aug

21-Oct

500.00

Bermas de 1m de altura (Hechas de Soil Liner) Zanja de Anclaje (Incluye Excavación y Relleno Compactado) Capa de rodadura camino perimetral y plataf auxiliar para anclaje

m

20-Aug

28-Oct

1,500.00

m

27-Aug

11-Nov

2,100.00

m2

29-Oct

11-Nov

10,725.00

ml

8-Oct

4-Nov

1,510.00

Und

22-Oct

4-Nov

1.00

m2 m2 m2 ml

27-Aug

4-Nov

83,800.00

10-Sep

28-Oct

16,430.00

10-Sep

28-Oct

16,430.00

15-Oct

4-Nov

318.00

1.1.6 1.1.7 1.1.8 1.1.9

1.2 1.2.1

1.3 1.3.1 1.3.2 1.3.3 1.3.4

Canal de Derivación de Mampostería (incluye Excavación, preparación y suministro de piedra y revestimiento) Obras Civiles Caja de Monitoreo de Subdrenaje Geosintéticos Geomembrana LLDPE, SST de 2.0 mm Revestimiento con Arcilla Geosintética (GCL) Revestimiento con Geocompuesto Rain Flap

PLANIFICACION DE ACTIVIDADES CONSTRUCCION DE LA FASE VI del LECH PAD Fecha de fin Panificado

Fecha de Inicio Panificado Día

1-Jul

Inicio Semana a Programar

11-Nov Fin Semana a Programar

3-Oct

10-Oct

9,203.11 10,638.75

42,346.86

702.30 1,728.15 394.57 913.51 1,057.14 -

-

0.00

42215.02 7712.03 7712.03 0.00

10-Jul

8-Jul

7-Jul

6-Jul

5-Jul

4-Jul

3-Jul

SE

9-Jul

84,190.00

1-Jul

Metrado Acumlado Actual (Planificado)

Acumulado Planificado (a Futuro Sem. +01 a programar)

SEM. 00

857.14

857.14

12-Jul

13-Jul

14-Jul

15-Jul

16-Jul

17-Jul

18-Jul

19-Jul

20-Jul

21-Jul

SEM. 02

11-Jul

SEM. 01

857.14

857.14

857.14

857.14

857.14

857.14

857.14

857.14

857.14

857.14

857.14

23-Jul

24-Jul

25-Jul

26-Jul

27-Jul

28-Jul

29-Jul

30-Jul

31-Jul

1-Aug

SEM. 04

22-Jul

SEM. 03

857.14

857.14

857.14

857.14

857.14

857.14

857.14

857.14

1220.61

1220.61

1220.61

3-Aug

4-Aug

5-Aug

6-Aug

7-Aug

8-Aug

9-Aug

10-Aug

11-Aug

12-Aug

SEM. 05

2-Aug

SEM. 04

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

780.70

780.70

780.70

780.70

780.70

780.70

780.70

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

23-Aug

18-Aug

22-Aug

17-Aug

21-Aug

16-Aug

20-Aug

15-Aug

19-Aug

14-Aug

SEM. 07

13-Aug

SEM. 06

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

534.03

534.03

534.03

534.03

534.03

534.03

534.03

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

11.28

11.28

11.28

11.28

25-Aug

26-Aug

27-Aug

28-Aug

29-Aug

30-Aug

31-Aug

1-Sep

2-Sep

3-Sep

SEM. 08

24-Aug

SEM. 07

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

11.28

11.28

11.28

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

630.07

630.07

630.07

630.07

630.07

630.07

630.07

1260.15

5-Sep

6-Sep

7-Sep

8-Sep

9-Sep

10-Sep

11-Sep

12-Sep

13-Sep

14-Sep

SEM. 10

4-Sep

SEM. 09

1220.61

1220.61

1220.61

1220.61

1220.61

1220.61

2132.05

2132.05

2132.05

2132.05

2132.05

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

16-Sep

17-Sep

18-Sep

19-Sep

20-Sep

21-Sep

22-Sep

23-Sep

24-Sep

25-Sep

SEM

15-Sep

SEM. 11

2132.05

2132.07

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

27-Sep

28-Sep

29-Sep

30-Sep

1-Oct

2-Oct

3-Oct

4-Oct

5-Oct

6-Oct

SEM. 13

26-Sep

SEM. 12

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.60

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

8-Oct

9-Oct

10-Oct

11-Oct

12-Oct

13-Oct

14-Oct

15-Oct

16-Oct

17-Oct

SEM. 15

7-Oct

SEM. 14

208.60

208.60

208.60

208.60

208.60

208.60

208.60

208.62

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

962.43

12.11

12.11

12.11

12.11

12.11

12.11

12.11

12.11

6.05

6.05

6.05

29.80

29.80

29.80

29.80

29.80

29.80

29.80

29.80

14.90

14.90

14.90

6.80

6.80

6.80

6.80

6.80

6.80

6.80

6.80

3.40

3.40

3.40

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

53.93

53.93

53.93

53.93

53.93

53.93

53.93

53.93

53.93

53.93

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

15.14

15.14

15.14

27-Oct

28-Oct

962.43

962.43

962.43

962.43

962.43

962.43

962.43

6.05

6.05

6.09

14.90

14.90

14.90

14.92

3.40

3.40

3.40

3.40

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.56

22.60

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

28.57

53.93

53.93

53.93

0.07

0.07

53.93

0.07

53.93

53.93

53.93

53.93

30-Oct

26-Oct

962.43

29-Oct

25-Oct

6.05

53.93

24-Oct

962.43

53.93

23-Oct

962.43

53.93

22-Oct

20-Oct

962.43

SEM

21-Oct

19-Oct

SEM. 16

18-Oct

SEM. 15

28.57

28.57

766.07

766.07

53.93

53.93

0.07

0.07

0.07

0.07

0.07

0.07

1260.15

1260.15

15.14

15.14

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

1260.15

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.33

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.31

335.33

15.14

15.14

15.14

15.14

15.14

15.14

15.14

15.14

15.14

15.14

15.14

1-Nov

2-Nov

3-Nov

4-Nov

5-Nov

6-Nov

7-Nov

8-Nov

9-Nov

10-Nov

11-Nov

SEM. 18

31-Oct

SEM. 17

28.57

28.57

28.57

28.57

28.57

14.28

14.28

14.28

14.28

14.28

14.28

14.29

766.07

766.07

766.07

766.07

766.07

766.07

766.07

766.07

766.07

766.07

766.07

766.07

53.93

53.93

53.93

53.93

53.93

0.07

0.07

0.07

0.07

0.07

1260.15

1260.15

1260.15

1260.15

1260.18

15.14

15.14

15.14

15.14

15.14

TOTALES

SUMA

84,190.00

14.74

9,203.11

21.69

13,142.00

11.86

67,370.00

4.99

890.00

22.80

2,190.00

28.18

500.00

59.45

1,500.00

29.53

2,100.00 10,725.00

1,510.00

1.00

83,800.00 16,430.00 16,430.00 318.00

Día Noche

Día/Noche

PLANIFICACION DE ACTIVIDADES PROYECTO

CONSTRUCC

Elaborado por Jefferson Paredes Turno:

14-Oct

84,190.00

84,935.37

m3

6-Aug

14-Oct

9,203.12

9,203.12

Corte a Rellenos Directos

m3

13-Aug

14-Oct

9,206.00

7,047.78

1.1.4

Soil Liner Producción e Instalación (explotar, zarandear, humectar,cargar, transportar, colocar, compactar, etc.

m2

20-Aug

28-Oct

67,370.00

21,309.28

1.1.5

Subdrenes (Incluye excavaciones, filtro, cama de apoyo, grava de drenaje, Inst de tubería y accesorios, etc.)

Actividad

Und.

Fin Planificado

9-Jul

EDT

Inicio Planificado

Metrado Acumlado Actual (Planificado)

Día

Metrado Total

Supervisor MBM

CONSTRUCCION LEACH-PAD FASE VI 1.1

Movimiento de Tierras

1.1.1

Corte y Transporte a Botadero Mater Suelto y Roca Ripiable m3

1.1.2

Corte en Roca y Transporte a Botadero

1.1.3

1.1.5.1

Tubería HDPE corrugada 100 mm

m

6-Aug

21-Oct

890.00

593.20

1.1.5.2

Tubería HDPE corrugada 200 mm

m

6-Aug

21-Oct

2,190.00

601.37

1.1.5.3

Tuberia HDPE sólida SDR 21 de 300 mm

m

6-Aug

21-Oct

500.00

Bermas de 1m de altura (Hechas de Soil Liner) Zanja de Anclaje (Incluye Excavación y Relleno Compactado) Capa de rodadura camino perimetral y plataf auxiliar para anclaje

m

20-Aug

28-Oct

1,500.00

260.08

m

27-Aug

11-Nov

2,100.00

165.89

m2

29-Oct

11-Nov

10,725.00

0.00

ml

8-Oct

4-Nov

1,510.00

0.00

Und

22-Oct

4-Nov

1.00

0.00

m2 m2 m2 ml

27-Aug

4-Nov

83,800.00

9494.70

10-Sep

28-Oct

16,430.00

0.00

10-Sep

28-Oct

16,430.00

0.00

15-Oct

4-Nov

318.00

0.00

1.1.6 1.1.7 1.1.8 1.1.9

1.2 1.2.1

1.3 1.3.1 1.3.2 1.3.3 1.3.4

Canal de Derivación de Mampostería (incluye Excavación, preparación y suministro de piedra y revestimiento)

-

Obras Civiles Caja de Monitoreo de Subdrenaje Geosintéticos Geomembrana LLDPE, SST de 2.0 mm Revestimiento con Arcilla Geosintética (GCL) Revestimiento con Geocompuesto Rain Flap

DE ACTIVIDADES CONSTRUCCION DE LA FASE VI del LECH PAD

Inicio Semana a Programar

Fecha de fin Panificado 1-Jul

11-Nov Fin Semana a Programar

1-Oct

10-Oct

667.19

1,257.52

11-Jul

10-Jul

9-Jul

8-Jul

7-Jul

SEM. 01

6-Jul

5-Jul

4-Jul

3-Jul

1-Jul

Acumulado Planificado (a Futuro

SEM. 00

1,882.30

12-Jul

Fecha de Inicio Panificado

1,562.29

2,248.03

1,774.97

1,740.52

592.98

1,494.05

-

-

1,402.62

959.38

1,716.67

23-Jul

22-Jul

21-Jul

20-Jul

19-Jul

18-Jul

17-Jul

16-Jul

15-Jul

14-Jul

SEM. 02

13-Jul

SEM. 01

1,269.45 1,925.57

1,464.90

2,237.43

2,348.74

2,180.45

2,858.24

847.67

376.74

489.77

443.72

410.23

2,538.89 -

3,018.58

3,149.10

2,964.25

2,905.94

3-Aug

2-Aug

1-Aug

31-Jul

30-Jul

29-Jul

28-Jul

SEM. 04

27-Jul

26-Jul

25-Jul

24-Jul

SEM. 03

2,309.65

2,159.25

2,307.66

2,648.88

2,451.43

2,004.88

1,126.34

1,329.08

177.91

25.80

38.70

37.41

14-Aug

13-Aug

12-Aug

11-Aug

SEM

10-Aug

9-Aug

8-Aug

7-Aug

6-Aug

5-Aug

4-Aug

SEM. 05

1,655.71

742.67

664.95

785.85

540.07

756.10

393.94

304.98

362.70

-

958.56

495.59

-

177.91

1,511.25 -

1,105.37

1,381.71

1,761.68

254.15

317.69

381.23

3,725.35

25-Aug

24-Aug

23-Aug

22-Aug

21-Aug

20-Aug

19-Aug

18-Aug

SEM. 07

17-Aug

16-Aug

15-Aug

SEM. 06

854.24

205.01

535.33

-

909.84

-

-

531.93

531.93

531.93

531.93

58.00

5-Sep

4-Sep

3-Sep

1-Sep

2-Sep

SEM. 09

31-Aug

30-Aug

29-Aug

28-Aug

27-Aug

26-Aug

SEM. 08

380.25

413.54

213.47

373.58

106.74

246.83

13.33

-

266.84

313.62

164.82

-

-

-

-

-

-

-

-

-

-

-

161.50

842.22

454.22

211.97

373.47

242.25

595.53

373.42

333.09

220.88

199.50

3,879.49

1,438.46

1,525.64

1,525.64

-

-

747.04

40.00

45.00

38.00

45.02

-

-

-

-

-

11.14

11.14

20.00

22.00

20.00

29.26

65.00

65.00

-

-

-

-

20.74

20.00

20.00

20.00

360.24

423.15

303.59

-

-

-

-

-

178.13

213.75

249.38

270.75

747.04

-

-

11.14

11.14

-

-

-

-

-

-

20.00

20.00

20.00

20.00

16-Sep

15-Sep

14-Sep

13-Sep

12-Sep

11-Sep

10-Sep

9-Sep

8-Sep

SEM. 10

7-Sep

6-Sep

SEM. 09

1,341.09

25.00

25.00

30.00

35.00

20.00

82.00

30.00

30.00

30.00

40.00

66.37

30.00

30.00

25.00

25.00

10.08

30.00

35.00

35.00

40.00

480.00

25.89

1,057.35

27-Sep

26-Sep

25-Sep

24-Sep

23-Sep

22-Sep

SEM. 12

21-Sep

20-Sep

19-Sep

18-Sep

17-Sep

SEM. 11

708.33

1,341.09

1,341.09

1,802.71

2000.00

61.71 30.00

1,057.35

1500.00

NO SE TRABAJO POR PROBLEMAS DE BARRICK CON LA COMUNIDAD

1800.00

35.00

1700.00

40.00

1900.00

8-Oct

7-Oct

6-Oct

1920.00

5-Oct

1700.00

4-Oct

850.00

3-Oct

850.00

2-Oct

30-Sep

2125.00

1-Oct

29-Sep

SEM. 13

28-Sep

SEM. 12

20-Oct

19-Oct

18-Oct

17-Oct

16-Oct

15-Oct

14-Oct

13-Oct

12-Oct

11-Oct

10-Oct

9-Oct

SEM. 14 SEM. 15

2-Nov

1-Nov

31-Oct

30-Oct

29-Oct

28-Oct

27-Oct

26-Oct

25-Oct

24-Oct

23-Oct

22-Oct

21-Oct

SEM. 16 SEM. 17

SEM. 18

SUMA

TOTALES

11-Nov

10-Nov

9-Nov

8-Nov

7-Nov

6-Nov

5-Nov

4-Nov

3-Nov

1.00

17

2.00 3.00 84,935.37

4.00

9,203.12

5.00

7,047.78

6.00

21,309.28

7.00

8.00 593.20

9.00

601.37

10.00

0.00

11.00

260.08

12.00

165.89

13.00

0.00

14.00

0.00

15.00 16.00

0.00

17.00 18.00

9,494.70

19.00

0.00

20.00

0.00

21.00

0.00

22.00

6046.69

Día Noche

Día/Noche